Sales

Off Market: 

  • 3093 Glynn Mill, Snellville, GA: Click here for pictures!
  • Purchase Price: $146,000
  • 6.9% ROI–Currently vacant; estimated rent at $1150/mo.
Bedrooms: 3
Baths: 2.5
Sq.ft: 2,532
Mo Cash Flow-Rental: $1150
Description: Tenant recently moved out of this renovated home in Snellville, GA in quiet community. Renovations include New garage, HVAC with cage, Int/Ext paint, Int/Ext Doors, Granite countertops and much more. This home is can rent at $1150 a month so you can start collecting rent right away and on to earning residual income. Call or email today for a showing. These deals go under contract fast so don’t miss out!!!
 —
PROPERTY ANALYSIS
Est. Rental rate $1150/month
Est. ROI – $1150×12 = $13,800 rents
Est. Rehab = $0.00
Est. Annual Taxes = $1,605
Est. Annual HOA = $0
Est. Insurance = $700
Property Mgmt. = $115.00/mthx12= $1,380
Net Annual Income = $10,115
Net Yield = 6.9%
Final Appraisal for $146,000.
  • 489 Valley Woods, Conyers, GA: Click here for pictures. 
  • Purchase Price: $104,000–Instant Equity of $7k! 7.7% ROI
  • 7.7% ROI–Currently tenant occupied at $700/mo.
 —
PROPERTY ANALYSIS
Est. Rental rate $925/month
Est. ROI – $925×12 = $11,100 rents
Est. Rehab = $0.00
Est. Annual Taxes = $1155
Est. Annual HOA = $0
Est. Insurance = $700
Property Mgmt. = $100.00/mthx12= $1,200
Net Annual Income = $8,045
Net Yield = 7.7%
Final Appraisal for $110,000.

Leave a Reply

Login